锰多金属矿

<p style="text-indent: 100px;"><strong><span style="font-size: 20px;"><span style="font-family: Calibri;">PT. Sinar Kawanua </span></span></strong><strong><span style="font-family: 宋体; font-size: 20px;">锰多金属矿简介</span></strong></p><p><strong><span style="font-family: Calibri;">&nbsp;</span></strong></p><ol class=" list-paddingleft-2" style="list-style-type: decimal;"><li><p style="color: rgb(0, 0, 0); font-size: 14px; font-style: normal; font-weight: normal; margin-top: 0px; margin-bottom: 0px;"><strong><span style="font-family: 宋体;">地理位置</span></strong></p></li></ol><p style="text-indent: 28px;"><span style="font-family: 宋体;">矿区位于</span><span style="font-family: Calibri;">NTT</span><span style="font-family: 宋体;">省</span><span style="font-family: Calibri;">SOE</span><span style="font-family: 宋体;">地区。雅加达飞到</span><span style="font-family: Calibri;">KUPANG,</span><span style="font-family: 宋体;">驱车</span><span style="font-family: Calibri;">2~3</span><span style="font-family: 宋体;">小时到达矿区</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">矿区海拔</span><span style="font-family: Calibri;">500~800m,</span><span style="font-family: 宋体;">属全印尼干旱地区</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">雨季和旱季明显。帝汶岛分为东西两部分</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">东帝汶已独立</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">西帝文属印尼</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">省会城市为</span><span style="font-family: Calibri;"> KUPANG,</span><span style="font-family: 宋体;">全岛绝大部分居民信仰基督教</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">主要经济收入为农业和渔业</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">在北部的</span><span style="font-family: Calibri;">WINI</span><span style="font-family: 宋体;">有散装货运码头</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">南部的</span><span style="font-family: Calibri;"> KUPANG </span><span style="font-family: 宋体;">有集装箱码头</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">政府在集装箱码头和东侧设立了工业园区</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">由中国公司承建的煤电厂一期工程已经建成发电</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">该项目已于中资在印尼冶炼厂达成合作意向，同时由澳洲</span><span style="font-family: Calibri;">GULF </span><span style="font-family: 宋体;">公司的锰铣冶炼厂也正在建设之中。</span></p><p><strong><span style="font-family: Calibri;">2 &nbsp;</span></strong><strong><span style="font-family: 宋体;">准字基本情况</span></strong></p><p><span style="font-family: 宋体;">采矿证号为</span><span style="font-family: Calibri;">: 274/KEP/HK/2014, </span><span style="font-family: 宋体;">面积为</span><span style="font-family: Calibri;">:4874Ha,</span><span style="font-family: 宋体;">同年</span><span style="font-family: Calibri;">8 </span><span style="font-family: 宋体;">月</span><span style="font-family: Calibri;"> 19</span><span style="font-family: 宋体;">日获得</span><span style="font-family: Calibri;">CNC</span><span style="font-family: 宋体;">准字</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">证号为</span><span style="font-family: Calibri;">:915/MIN/13/2014</span><span style="font-family: 宋体;">。</span></p><p><span style="font-family: 宋体;">环评报告已经完成</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">现只要提交年度生产计划申请报告</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">交纳一定的复垦保证金即可开工生产。</span></p><p><strong><span style="font-family: Calibri;">3 </span></strong><strong><span style="font-family: 宋体;">资源情况</span></strong></p><p><span style="font-family: Calibri;">(1) </span><span style="font-family: 宋体;">地质背景</span></p><p><span style="font-family: 宋体;">矿区位于瓜哇一努沙登加拉岛孤的东端</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">与西北澳大利亚隔海相望。</span> <span style="font-family: 宋体;">由于印尼处于欧亚板块</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">太平洋板块和印度洋一澳大利亚三大板块的结合部位。聚合与裂解繁频发生</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">岩浆侵入火山喷发至今从未停止。</span> <span style="font-family: 宋体;">从晚古生代欧亚大陆板块开始裂解</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">至中生代剧裂的地壳运动</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">基本开成了现在的大地构造格局</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">但局部地区的海进海退依然很频繁</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">在帝汶岛的海湾</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">海盆的冰海</span><span style="font-family: Calibri;">---</span><span style="font-family: 宋体;">半深海</span><span style="font-family: Calibri;">---</span><span style="font-family: 宋体;">深海</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">沉积了一定韵律结构的碳酸盐岩</span><span style="font-family: Calibri;">---</span><span style="font-family: 宋体;">碎屑岩组合。碳酸盐岩以灰岩</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">燧石条带灰岩</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">白云质灰岩，泥质灰岩为主</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">有时夹碳酸锰及氧化锰薄层</span><span style="font-family: Calibri;">: </span><span style="font-family: 宋体;">碎屑层以粉砂岩</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">粉砂质泥岩</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">钙质尼岩为主</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">大部分泥岩已变为页岩并经历了褶皱变肜</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">局部碎裂状破坏，碎屑岩以褐色为主</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">部局呈灰色</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">褐灰色</span><span style="font-family: Calibri;"> (</span><span style="font-family: 宋体;">含分散状软锰矿所致</span><span style="font-family: Calibri;">),</span><span style="font-family: 宋体;">可称其为杂色碎屑岩系</span><span style="font-family: Calibri;">.</span></p><p><span style="font-family: Calibri;">(2)</span><span style="font-family: 宋体;">矿床地质特征</span></p><p><span style="font-family: 宋体;">矿化带沿帝汶岛北东走向长大于</span><span style="font-family: Calibri;">150km,</span><span style="font-family: 宋体;">宽人于</span><span style="font-family: Calibri;">50km,</span><span style="font-family: 宋体;">是目前世界发现的为数不多的沉积型富锰矿床</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">预计矿石量超亿吨</span><span style="font-family: Calibri;">.</span><span style="font-family: 宋体;">矿床成因上与我国辽宁的瓦房子锰矿类似</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">但矿体特征有很大区别</span></p><p><span style="font-family: Calibri;"><strong>A</strong> </span><span style="font-family: 宋体;">含锰岩系</span><span style="font-family: Calibri;">:</span><span style="font-family: 宋体;">新近系博博纳罗（</span><span style="font-family: Calibri;">tmb)</span><span style="font-family: 宋体;">复合火山碎屑沉积杂岩，岩性以白色、浅灰色、紫色碎屑灰岩</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">浅黄色灰岩</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">浅褐色粉砂岩、粉砂质泥火岩</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">褐色薄层状泥岩为主</span></p><p style="text-indent: 28px;"><span style="font-family: 宋体;">白垩纪下统（</span><span style="font-family: Calibri;">KMA</span><span style="font-family: 宋体;">）</span> <span style="font-family: 宋体;">粉质泥火岩</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">页岩为主归纳起来其含锰层岩性为</span></p><p style="text-indent: 28px;"><span style="font-family: Calibri;">1</span><span style="font-family: 宋体;">上部为多种颜色薄层杂色泥岩</span></p><p style="text-indent: 28px;"><span style="font-family: Calibri;">2</span><span style="font-family: 宋体;">中上部为薄层杂色泥岩夹钢灰极薄层状</span></p><p style="text-indent: 28px;"><span style="font-family: Calibri;">3</span><span style="font-family: 宋体;">中部为薄层状软锰矿火少量紫色含锰紫色泥页岩</span></p><p style="text-indent: 28px;"><span style="font-family: Calibri;">4</span><span style="font-family: 宋体;">中部为厚层软锰矿体</span><span style="font-family: Calibri;">.</span><span style="font-family: 宋体;">层厚</span><span style="font-family: Calibri;">0.5-10m,</span><span style="font-family: 宋体;">呈千层饼状构造</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">泥岩夹层约</span><span style="font-family: Calibri;">30-40%, </span><span style="font-family: 宋体;">钢灰色软锰层约</span><span style="font-family: Calibri;">60~70%,</span><span style="font-family: 宋体;">软锰矿层两测常见泥岩龟裂印迹。</span> <span style="font-family: 宋体;">软锰矿厚几毫米至几厘米。下部见碳酸锰矿层</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">与软锰矿层渐变过渡关系</span></p><p style="text-indent: 28px;"><span style="font-family: Calibri;">5</span><span style="font-family: 宋体;">浅色杂色薄层泥岩夹少量饼状软锰矿结核</span></p><p style="text-indent: 28px;"><span style="font-family: 宋体;">上述</span><span style="font-family: Calibri;">3</span><span style="font-family: 宋体;">、</span><span style="font-family: Calibri;">4</span><span style="font-family: 宋体;">层为主要的含锰层位</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">值得注意的是</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">有些地区</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">如</span><span style="font-family: Calibri;"> KUPANG</span><span style="font-family: 宋体;">似乎缺失</span><span style="font-family: Calibri;">3, 4</span><span style="font-family: 宋体;">层</span><span style="font-family: Calibri;"><strong>B</strong>. PT.WIP</span><span style="font-family: 宋体;">位于成矿带的中部</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">地层发育完全</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">厚度较大</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">矿石质量优良</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">预计矿石量可达</span><span style="font-family: Calibri;">500</span><span style="font-family: 宋体;">万吨以上</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">达到大型规模</span></p><p><span style="font-family: Calibri;"><strong>C</strong>. </span><span style="font-family: 宋体;">矿石具条带状</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">层状及结核状构造</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">细粒晶状结构</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">呈带浅蓝的钢灰色</span><span style="font-family: Calibri;">.</span><span style="font-family: 宋体;">褐灰色</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">带玫瑰红的浅白色</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">含锰矿物主要为软锰矿</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">水锰矿和菱锰矿</span><span style="font-family: Calibri;"> ,</span><span style="font-family: 宋体;">水锰矿常呈结晶较粗的细脉在软锰矿中穿插分布</span><span style="font-family: Calibri;">.</span><span style="font-family: 宋体;">脉石矿物主要有泥质岩</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">及碳酸岩碎块</span></p><p style="text-indent: 28px;"><span style="font-family: 宋体;">矿石经破碎</span> <span style="font-family: 宋体;">、筛分、水洗脱泥</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">重选、手拣后</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">一般品味都可达到</span><span style="font-family: Calibri;"> 40%</span><span style="font-family: 宋体;">以上</span><span style="font-family: Calibri;">(</span><span style="font-family: 宋体;">碳酸锰矿石除外</span><span style="font-family: Calibri;">), </span><span style="font-family: 宋体;">属于易采易选富锰矿床。</span></p><p><span style="font-family: Calibri;"><strong>D</strong></span><span style="font-family: 宋体;">矿体许多出露地表</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">且大部分经风化破碎后</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">已难于辩别原岩产状</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">锰矿石呈角砾状散布泥岩残坡积物中</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">只有个别露头可见保仔完好的干层饼构造</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">产状清晰</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">裙皱明显散。</span></p><p style="text-indent: 28px;"><span style="font-family: 宋体;">落地表的锰结核</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">大小不一，</span> <span style="font-family: 宋体;">小的几毫米</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">大的几十厘米</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">甚至大到几十米的透镜体。</span> <span style="font-family: 宋体;">结核体的品位一般大于</span><span style="font-family: Calibri;">50%,</span><span style="font-family: 宋体;">但由于分布不均匀、不连续</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">含矿率低</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">只能作为次要资源开采</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">采选方法以手捡为主。</span></p><p style="text-indent: 28px;"><span style="font-family: 宋体;">大规模机械化开采对象主要为条带状锰矿层</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">在开采设计前应做一些探槽揭露工作</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">甚至布一些浅钻控制矿体产状和空间布分规律</span></p><p style="text-indent: 28px;"><strong><span style="font-family: Calibri;">4, </span></strong><strong><span style="font-family: 宋体;">矿山开发利用方案</span></strong></p><p style="text-indent: 28px;"><span style="font-family: 宋体;">矿山开发拟分三个阶段</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">五个采矿区实施。</span> <span style="font-family: 宋体;">第一个阶段一个采区</span><span style="font-family: Calibri;"> (</span><span style="font-family: 宋体;">每个采区约</span><span style="font-family: Calibri;">500Ha), </span><span style="font-family: 宋体;">月生产规模为块状精矿</span><span style="font-family: Calibri;">5000</span><span style="font-family: 宋体;">吨。第二阶段两个采区</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">月产量</span><span style="font-family: Calibri;">10000</span><span style="font-family: 宋体;">吨</span><span style="font-family: Calibri;">: </span><span style="font-family: 宋体;">第三个阶段</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">五个采区全面开工</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">月一量</span><span style="font-family: Calibri;">20000</span><span style="font-family: 宋体;">吨所有采区全部露天开采</span><span style="font-family: Calibri;">, </span><span style="font-family: 宋体;">破碎</span> <span style="font-family: 宋体;">筛分、水洗、</span> <span style="font-family: 宋体;">重选</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">拣块工艺生产粗颗粒块矿。</span> <span style="font-family: 宋体;">细矿及粉矿采用跳汰、摇床、强磁选工艺于第三阶段实施</span></p><p style="text-indent: 28px;"><strong><span style="font-family: Calibri;">5, </span></strong><strong><span style="font-family: 宋体;">投资及经济简单分析</span></strong></p><p style="text-indent: 28px;"><span style="font-family: Calibri;">1</span><span style="font-family: 宋体;">）第一阶段投资总额约为</span><span style="font-family: Calibri;">800</span><span style="font-family: 宋体;">万人民币</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">其中流动资金</span><span style="font-family: Calibri;">300</span><span style="font-family: 宋体;">万元</span><span style="font-family: Calibri;">:</span><span style="font-family: 宋体;">厂房、仓库</span><span style="font-family: Calibri;">,</span><span style="font-family: 宋体;">采选机械设备约为</span><span style="font-family: Calibri;">500</span><span style="font-family: 宋体;">万人民币</span></p><p style="text-indent: 28px;"><span style="font-family: Calibri;">2)</span><span style="font-family: 宋体;">月产值约为</span><span style="font-family: Calibri;">:5000</span><span style="font-family: 宋体;">吨</span><span style="font-family: Calibri;">x(1500</span><span style="font-family: 宋体;">元</span><span style="font-family: Calibri;">/</span><span style="font-family: 宋体;">吨</span><span style="font-family: Calibri;">~2000</span><span style="font-family: 宋体;">元</span><span style="font-family: Calibri;">/</span><span style="font-family: 宋体;">吨</span><span style="font-family: Calibri;">)=750</span><span style="font-family: 宋体;">万元</span><span style="font-family: Calibri;">~1000</span><span style="font-family: 宋体;">万元</span></p><p style="text-indent: 28px;"><span style="font-family: Calibri;">3</span><span style="font-family: 宋体;">月生产总成本约为</span><span style="font-family: Calibri;">:5000</span><span style="font-family: 宋体;">吨</span><span style="font-family: Calibri;">x500</span><span style="font-family: 宋体;">元</span><span style="font-family: Calibri;">/</span><span style="font-family: 宋体;">吨</span><span style="font-family: Calibri;">=250</span><span style="font-family: 宋体;">万</span></p><p style="text-indent: 28px;"><span style="font-family: Calibri;">4</span><span style="font-family: 宋体;">税费</span><span style="font-family: Calibri;">:</span><span style="font-family: 宋体;">按售价的</span><span style="font-family: Calibri;">10%</span><span style="font-family: 宋体;">计</span><span style="font-family: Calibri;">:(1500</span><span style="font-family: 宋体;">元</span><span style="font-family: Calibri;">/</span><span style="font-family: 宋体;">吨</span><span style="font-family: Calibri;">~2000</span><span style="font-family: 宋体;">元</span><span style="font-family: Calibri;">/</span><span style="font-family: 宋体;">吨</span><span style="font-family: Calibri;">)x10%x5000</span><span style="font-family: 宋体;">吨</span><span style="font-family: Calibri;">=75</span><span style="font-family: 宋体;">万</span><span style="font-family: Calibri;">~100</span><span style="font-family: 宋体;">万元</span></p><p style="text-indent: 28px;"><span style="font-family: Calibri;">5</span><span style="font-family: 宋体;">月利润</span><span style="font-family: Calibri;">: 2-3-4= (675</span><span style="font-family: 宋体;">万</span><span style="font-family: Calibri;">~900</span><span style="font-family: 宋体;">万元</span><span style="font-family: Calibri;">) </span><span style="font-family: 宋体;">一</span><span style="font-family: Calibri;">250</span><span style="font-family: 宋体;">万</span><span style="font-family: Calibri;">=525</span><span style="font-family: 宋体;">万元</span><span style="font-family: Calibri;">~650</span><span style="font-family: 宋体;">万</span></p><p style="text-indent: 28px;"><span style="font-family: 宋体;">第二阶段及第三阶段需追加投资扩大生产规模</span><span style="font-family: Calibri;">.</span></p><p style="text-indent: 28px;"><strong><span style="font-family: Calibri;">&nbsp;6,股权融资方案</span></strong></p><p style="text-indent: 28px;"><strong><span style="font-family: Calibri;">&nbsp;</span></strong><span style="font-family: Calibri;">1000万人民币=50%股份</span></p><p>&nbsp;</p>